Unlike residential real estate, commercial real estate’s value is based on the income it produces during the investors holding period. Based on the information below, use the NPV formula to determine if this is a good investment for Henri and Lila.
Scenario: Henri (66) and Lila (58) are looking to purchase the 3Forks restaurant.
They have a current combined income of $2.5 million per year from their current two small retail businesses (there is no outstanding debt on either business) which they bought in 1967 in Austin, Texas which they plan to keep. The price for the current 3Forks property in Tennessee is $2.2 million for the 8,000 square foot property built in 1968.
The property produces $154,000 each year in Net Operating Income (NOI) that is expected to increase by 3% each year over the next 5 years. The bank will make a loan for the restaurant at 60% LTV for 25 years, fully amortized, at 5%. The bank also requires a 1.5% debt service coverage for this type of loan. At the end of the 5-year NPV analysis, the value of the property will be based on the NOI at that time and the same CAP rate as the purchase price. For your NPV formula, the discount rate is the 5% interest rate.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more